Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$407,000

NAL Estimated Property Value

5325 Hollister Dr, Fort Worth, TX, 76244

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,085 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$137.76 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave, Convection Oven, Double Oven
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters, Private Yard, Storage
Lot Size8,712 sqft

Building Information

Year Built2002
Stories2
Garage Spaces2

Land Information

APN44729J-5-11
Lot Number11
SubdivisionVineyards At Heritage, The
Land UseResidential
Legal DescriptionVINEYARDS AT HERITAGE, THE BLOCK 5 LOT 11
Census Tract113948
Assessed Land Value$65,000
Assessed Improvement Value$306,985
Assessment Year2025

About this property

Need more space? Step into the comfort of this spacious home on an oversized lot perfect for relaxing at home, hosting gatherings, and entertaining friends. The delightful kitchen featuring a gas cooktop, working island, and ample counter space. Plenty of dining space and a large living room is ideal for family and friends. Primary bedroom offers privacy and tranquility on the first floor. There's also a flex space downstairs. The game room, three bedrooms, and a secondary bath is upstairs. A high-efficiency HVAC system with 3 zones, ensures comfort throughout. Recent upgrades include fresh paint, carpet ('24) & roof ('20), plus updated shower in primary bath with new shower glass ('24). Lots of storage space through home, plus storage in backyard. Nestled in Vineyards of Heritage HOA, this home is steps away from the elementary school, community pool, and playground. A brand-new H-E-B grocery store, various shopping options, restaurants, & coffee shops make everyday life convenient.

Investor Tools

Property Icon
$407,000
Estimated Property Value
$237,335Estimated Mortgage Balance
$169,665Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,550 /month
Positive
Cash Flow Estimate:
$850 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$513/month
$159/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,119
$371,985
2025
$65,000
$306,985
$371,985
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,119
$371,985

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Va
$245,000
Yes
First
Aug 14, 2024
Sep 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$237,335
$169,665
41%
58%
$1,469/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,628/mo
+$1,252/mo
8.5%

City: Fort Worth

5325 Hollister Dr | Property Details | No Agent List