Last 24 Hours
$201,000
NAL Estimated Property Value5328 Whitten Street, Fort Worth, TX, 76134
Off Market
3 Beds
2 Bath
1,231 Sq Ft
$121.77 / sqft
Built in 1958Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesNone
FlooringCarpet, Vinyl
Exterior
Lot Size7,405 sqft
Building Information
Year Built1958
Stories1
Garage Spaces1
Land Information
APN44650-13-8
Lot Number8
SubdivisionView Park Addition
Land UseResidential
Legal DescriptionVIEW PARK ADDITION BLOCK 13 LOT 8
Census Tract106002
Assessed Land Value$22,218
Assessed Improvement Value$166,608
Assessment Year2025
About this property
3 bed 2 Baths 1 car garage. Fresh Paint Inside and Out, New Flooring. In highland hills, Located a few min from downtown FW, Easy access to all major Highways.
Investor Tools
$201,000
Estimated Property Value
$135,903Estimated Mortgage Balance
$65,097Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,206 /month
Positive
Cash Flow Estimate:
$402 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$327/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,921
$188,826
2025
$22,218
$166,608
$188,826
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,921
$188,826
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jocelyn Veronica Garcia Martinez
Seller Carryback / Seller Financing / Seller Take-Back
$146,900
No
First
May 25, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$135,903
$65,097
32%
68%
$881/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$881/mo
+$1,046/mo
11.5%
12.4%