$187,000
5329 Rue Street, Houston, TX, 77033
Under Contract
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range
Exterior
Lot Size5,502 sqft
Building Information
Year Built2019
Garage Spaces1
Land Information
APN0772470060025
Lot Number25
SubdivisionBayou Estates
Land UseResidential
Legal DescriptionLT 25 BLK F BAYOU ESTATES
Census Tract331800
Assessed Land Value$66,000
Assessed Improvement Value$110,783
Assessment Year2025
About this property
Welcome to this charming 3 bed, 2 bath home with a 2 car garage. Perfect for a first-time homeowner or a growing family, this property is ideal for investors as it is currently leased. The tenant is open to staying, but also willing to move for a new homeowner. Don't miss out on this beautiful investment opportunity!
Investor Tools
$0Estimated Mortgage Balance
$222,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,332 /month
Positive
Cash Flow Estimate:
$444 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$410/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,811
$176,783
2025
$66,000
$110,783
$176,783
No
Tax History
Year
Tax Paid
Assessed Value
2020
$3,811
$176,783
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$222,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
9.3%
