$490,000
NAL Estimated Property Value5329 Wellington Dr, Austin, TX, 78723
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesFree Standing Range, Gas Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard, Rain Gutters
Lot Size8,477 sqft
Building Information
Year Built1959
Stories1
Roof Type105
Land Information
APN02181914140000
Lot Number14
SubdivisionWindsor Park No 3 Sec 3
Land UseResidential
Legal DescriptionLOT 14 BLK J WINDSOR PARK NO 3 SEC 3
Census Tract002106
Assessed Land Value$257,064
Assessed Improvement Value$146,286
Assessment Year2025
About this property
Impeccable Updated Home w Fabulous Curb Appeal. This home is an exquisite combination of classic design combined w modern updates. Home features Brazilian oak engineered hardwood floors, double paned windows, stunning bathrooms, interior & exterior paint. Kitchen has custom hickory countertops w/ subway tile backsplash. Foundation repaired w warranty, updated plumbing, new roof 6/1. Spacious deck in the private backyard. Workshop has endless possibilities! Fabulous location near Mueller, DT, UT & Tech.Restrictions: Yes
Investor Tools
$490,000
Estimated Property Value
$332,273Estimated Mortgage Balance
$159,085Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,940 /month
Positive
Cash Flow Estimate:
$980 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$711/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,081
$403,350
2025
$257,064
$146,286
$403,350
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,081
$403,350
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$374,000
No
First
Jun 29, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$332,273
$156,727
32%
68%
$2,243/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,243/mo
$-155/mo
5.1%
