$375,000
533-535 E Ball Street, Tom Bean, TX, 75489
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Other
FlooringOther
Exterior
Lot Size6,421 sqft
Building Information
Year Built2024
Land Information
APNN001 6260005
Lot Number5
SubdivisionKennington Addition Replat Lt 2 3 & 4 Lo
Land UseReal-Residential Duplexes
Legal DescriptionKENNINGTON ADDITION REPLAT LT 2 3 & 4 LOPEZ ADDITION, LOT 5, ACRES .1474
Census Tract001802
Assessed Land Value$47,963
Assessed Improvement Value$190,685
Assessment Year2025
About this property
UNFINISHED DUPLEX in growing community of Tom Bean Tx in Grayson County. Located minutes from the high growth area of Sherman. This property offers each side being a 3br 2.5 bath unit at 1655sf and leases for $1550 per side when complete. Builder must sell either AS IS at current asking price or can be finished out for an additional cost to the Buyer. Interior pics coming soon of current state of construction along with finished out pics from previous completed units for completed reference.
Investor Tools
$313,972Estimated Mortgage Balance
$238,648Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,250 /month
Positive
Cash Flow Estimate:
$750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$170/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$842
$238,648
2025
$47,963
$190,685
$238,648
No
Tax History
Year
Tax Paid
Assessed Value
2024
$842
$238,648
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The First National Bank Of Tom Bean
Commercial
$330,000
No
First
Dec 5, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$313,972
N/A
0%
132%
$1,979/mo
