$350,392
NAL Estimated Property Value533 Mattie Ln, Lake Dallas, TX, 75065
Recently Sold
8/10/26
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Water Heater, Microwave
FlooringCeramic Tile, Wood
Exterior
Lot Size8,472 sqft
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR259510
Lot Number1
SubdivisionLegacy Oaks Addn
Land UseResidential
Legal DescriptionLEGACY OAKS ADDN BLK B LOT 1(PT)
Census Tract021411
Assessed Land Value$79,516
Assessed Improvement Value$270,876
Assessment Year2025
About this property
Amazing three bedroom and two bath home, with formal dining room and large corner lot, recent updates, modern appliances, neutral paint, split bedrooms, gas range, located near Lake Lewisville, local shopping, schools and churches. Pets allowed with breed and size restrictions. This one won't last long. Owner managed, twelve month lease preferred. Tenant agent to verify all information.
Investor Tools
$350,392
Estimated Property Value
$250,816Estimated Mortgage Balance
$100,563Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,102 /month
Positive
Cash Flow Estimate:
$701 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$583/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,244
$350,392
2025
$79,516
$270,876
$350,392
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,244
$350,392
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$278,390
No
First
Apr 12, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$250,816
$99,576
28%
72%
$1,670/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,090/mo
$1,670/mo
+$420/mo
7.2%
