$407,666
NAL Estimated Property Value533 Schweikhardt St, Houston, TX, 77020
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
Exterior
Lot Size1,472 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN1443850010004
Lot Number4
Land UseResidential
Legal DescriptionLT 4 BLK 1 EDMUND VIEWS
Census Tract211400
Assessed Land Value$66,948
Assessed Improvement Value$340,718
Assessment Year2025
About this property
In the flourishing area of East Downtown lies The Schweikhardt Collection. The Schweikhardt Collection is within walking distance from Midway's East River Project. These single-family homes offer contemporary designs and hand-selected finishes by Topaz Homes. The development has 7 unique floor plans. Each home features an open concept living/dining/kitchen area perfect for an urban lifestyle. Enjoy the oversized roof deck space for nights of entertainment. Schedule a showing to the newest Topaz Homes community.
Investor Tools
$407,666
Estimated Property Value
$356,176Estimated Mortgage Balance
$51,490Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,446 /month
Positive
Cash Flow Estimate:
$815 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$925/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,060
$407,666
2025
$66,948
$340,718
$407,666
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,060
$407,666
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Fha
$373,107
Yes
First
Nov 1, 2023
Dec 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$356,176
$51,490
12%
87%
$2,237/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,237/mo
$-515/mo
5.1%
