Last 24 Hours
$123,000
NAL Estimated Property Value5330 Willow Glen Dr, Houston, TX, 77033
Off Market
3 Beds
1 Bath
825 Sq Ft
Single Family Residence
$120 / sqft
Built in 1955Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage Available
HeatingExterior
Lot Size6,159 sqft
Building Information
Year Built1955
Stories1
Garage Spaces3
Land Information
APN0801080000008
Lot Number8
SubdivisionInwood Terrace
Land UseResidential
Legal DescriptionLT 8 BLK 7 INWOOD TERRACE SEC 1
Census Tract332000
Assessed Land Value$66,880
Assessed Improvement Value$47,232
Assessment Year2025
About this property
Don't miss this chance to invest in this property, close to the NRG, The Medical Center, just a short drive to Downtown! Minutes from major freeways and access to major malls, other shopping, restaurants, and more! The garage has been converted, house needs repair/remodeling.
Investor Tools
$123,000
Estimated Property Value
$0Estimated Mortgage Balance
$123,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$738 /month
Positive
Cash Flow Estimate:
$246 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$250/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,388
$114,112
2025
$66,880
$47,232
$114,112
Yes (2021)
Tax History
Year
Tax Paid
Assessed Value
2024
$2,388
$114,112
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$132,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
12.8%
12.4%