$968,000
NAL Estimated Property Value5331 Magdelena Dr, Austin, TX, 78735
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt In Oven, Dishwasher, Gas Cooktop, Disposal, Microwave
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size9,182 sqft
Building Information
Year Built1999
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01032302050000
Lot Number18
SubdivisionLost Creek At Gaines Ranch Subd Replat
Land UseResidential
Legal DescriptionLOT 18 BLK D LOST CREEK AT GAINES RANCH SUBD REPLAT
Census Tract001914
Assessed Land Value$365,715
Assessed Improvement Value$465,006
Assessment Year2025
About this property
Highly sought after SW neighborhood w/tennis & basketball courts, other great amenities! Spacious rooms, MIL plan, sprinkler system and native plantings will keep that lawn lush. Carpet just installed, pristine wood floors in living areas, loads of countertop and cabinet space in kitchen, plenty of closet space throughout. Clean and ready for move-in!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$968,000
Estimated Property Value
$453,099Estimated Mortgage Balance
$514,901Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,808 /month
Positive
Cash Flow Estimate:
$1,936 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,595/month
$47/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,301
$830,721
2025
$365,715
$465,006
$830,721
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,301
$830,721
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Conventional
$510,000
No
First
Aug 3, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$453,099
$514,901
53%
47%
$3,058/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,930/mo
$3,105/mo
$-175/mo
3.6%
