$220,400
NAL Estimated Property Value5335 Bent Tree Forest Drive 216, Dallas, TX, 75248
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size8.77 acres
Building Information
Year Built1981
Stories1
Roof Type105
Land Information
APN0029N890000D00216
SubdivisionBent Tree Forest Dr. Condos
Land UseResidential
Legal DescriptionBENT TREE FOREST DR. CONDOS BLK 8707 BLDG D UNIT 216 0.68 % CE INT202200209853 DD07292022 CO-DC 8707 000 0000 30087070000
Census Tract013620
Assessed Land Value$90,880
Assessed Improvement Value$129,520
Assessment Year2025
About this property
Great Location and Gated Community Close to Dallas Tollway near Addison with refinished wood floors, new carpet and fresh paint! Enjoy this Fantastic 2 Bedrooms, 2 Baths Condo, Bright and Clean, Features a Fabulous Floor Plan with Elegant Wood Flooring, Lots of Storage Space. 2 Reserved Parking Spaces. Great Community with Tennis Court and Pool. Unit is close to entrance for easy access and parking. Don't Miss this Extraordinary Opportunity.
Investor Tools
$220,400
Estimated Property Value
$0Estimated Mortgage Balance
$220,400Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,322 /month
Positive
Cash Flow Estimate:
$441 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$304/month
$273/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,544
$220,400
2025
$90,880
$129,520
$220,400
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,544
$220,400
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$220,400
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,810/mo
$273/mo
+$1,537/mo
9.9%
