$245,490
NAL Estimated Property Value5335 Bent Tree Forest Drive 245, Dallas, TX, 75248
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Refrigerator
FlooringCeramic Tile
Exterior
Lot Size8.77 acres
Building Information
Year Built1981
Stories1
Roof Type105
Land Information
APN0029N890000L00245
SubdivisionBent Tree Forest Dr. Condos
Land UseResidential
Legal DescriptionBENT TREE FOREST DR. CONDOS BLK 8707 BLDG L UNIT 245 CE .68% INT202200163848 DD06092022 CO-DC 8707 000 0000 30087070000
Census Tract013620
Assessed Land Value$90,880
Assessed Improvement Value$154,610
Assessment Year2025
About this property
CHARMING 2 BEDROOM, 2 BATHROOM CONDO IN A PRIME LOCATION! Fall in love with this warm & inviting home graced with a balcony, beautiful floors, and large windows that bring in tons of natural light. Prepare meals in the chef’s kitchen boasting ample cabinets & plenty of counter space, or spend time with family in the cozy living room. Make great use of the generous bedrooms with spacious closets. Located in a gated community featuring tons of amenities including a sparkling pool and tennis courts. Just minutes from many restaurants, shopping, and schools!
Investor Tools
$245,490
Estimated Property Value
$171,062Estimated Mortgage Balance
$74,428Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,473 /month
Positive
Cash Flow Estimate:
$491 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$547/month
$294/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,337
$245,490
2025
$90,880
$154,610
$245,490
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,337
$245,490
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Bank Of Iowa
Conventional
$184,000
No
First
Jun 9, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$171,062
$74,428
30%
70%
$906/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,810/mo
$1,200/mo
+$610/mo
8.8%
