$170,630
NAL Estimated Property Value5335 Bent Tree Forest Drive 255, Dallas, TX, 75248
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Range, Microwave, Plumbed For Ice Maker
FlooringCeramic Tile, Laminate
Exterior
Lot Size8.77 acres
Building Information
Year Built1981
Stories1
Roof Type105
Land Information
APN0029N890000N00255
SubdivisionBent Tree Forest Dr. Condos
Land UseResidential
Legal DescriptionBENT TREE FOREST DR. CONDOS BLK 8707 BLDG N UNIT 255 CE .40% INT202100012078 DD01112021 CO-DC 8707 000 000 3008707 000
Census Tract013620
Assessed Land Value$53,460
Assessed Improvement Value$117,170
Assessment Year2025
About this property
Updated recently, located inside a gated community, granite counters in kitchen and bathroom, great location close to North Dallas Tollway. Upstairs unit with high ceilings, assigned cover parking, great view from balcony. Very quiet community, close to Addison restaurants. Washer, dryer and refrigerator convey with property.
Investor Tools
$170,630
Estimated Property Value
$0Estimated Mortgage Balance
$170,630Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,024 /month
Positive
Cash Flow Estimate:
$341 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$370/month
$157/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,584
$170,630
2025
$53,460
$117,170
$170,630
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,584
$170,630
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$170,630
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
$157/mo
+$1,373/mo
10.8%
