$285,000
NAL Estimated Property Value5336 Mirage Drive, Fort Worth, TX, 76244
Off Market
Property Lead Type:
Off-Market ListHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size6,756 sqft
Building Information
Year Built2005
Stories1
Garage Spaces2
Land Information
APN25812-4-15
Lot Number15
SubdivisionMerwick Addition
Land UseResidential
Legal DescriptionMERWICK ADDITION BLOCK 4 LOT 15
Census Tract113950
Assessed Land Value$60,000
Assessed Improvement Value$180,220
Assessment Year2025
About this property
Rare find in Highly Desirable Keller Neighborhood. Recently remodeled corner lot home with fresh paint, flooring and appliances. NO HOA! Don't miss out on this incredible home!
Investor Tools
$285,000
Estimated Property Value
$0Estimated Mortgage Balance
$285,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$352/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,796
$240,220
2025
$60,000
$180,220
$240,220
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,796
$240,220
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$285,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
N/A
+$2,880/mo
12.1%
