$266,000
NAL Estimated Property Value534 Bayview Dr, El Lago, TX, 77586
Recently Sold
8/27/26
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size8,703 sqft
Building Information
Year Built1968
Stories1
Garage Spaces2
Land Information
APN0971150000009
Lot Number9
SubdivisionEl Lago Estates
Land UseResidential
Legal DescriptionLT 9 BLK 6 EL LAGO ESTATES SEC 6
Census Tract341501
Assessed Land Value$77,760
Assessed Improvement Value$177,533
Assessment Year2025
About this property
Great location in this quiet wooded neighborhood. Close to elementary school, area parks, pools and lake activities. The home is being sold as is. There is work needed but for the price the potential is evident. Nice lot with mature trees. Detached 2 car garage and an extended back patio. Storage shed build on behind garage. Interior features both formals a large kitchen and breakfast area. Corner brick fireplace. Roof and A/C system have been recently updated.
Investor Tools
$266,000
Estimated Property Value
$131,896Estimated Mortgage Balance
$134,104Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,596 /month
Positive
Cash Flow Estimate:
$532 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$368/month
$44/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,088
$255,293
2025
$77,760
$177,533
$255,293
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,088
$255,293
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Regions Bank
Conventional
$150,000
No
First
May 5, 2020
Jun 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$131,896
$134,104
50%
50%
$900/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,870/mo
$944/mo
+$926/mo
8.4%
