$176,000
NAL Estimated Property Value534 E Avenue J B, Grand Prairie, TX, 75050
$208,097 ARV
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringWood
Exterior
Exterior FeaturesBalcony, Lighting
Building Information
Year Built1968
Land Information
APN-6725C---E--534B--10
SubdivisionCastillian Condo
Land UseCondominium
Legal DescriptionCASTILLIAN CONDOMINIUM, THE BLDG E APT 534B & .010690 OF COMMON AREA
Census Tract113003
Assessed Land Value$30,000
Assessed Improvement Value$114,404
Assessment Year2025
About this property
This MOVE IN READY split level condo has 2 bedrooms with 2.5 baths. Completely updated including Bella hardwood flooring, marble and stone showers, travertine flooring, custom cabinetry, granite countertops with an oversized kitchen countertop, stainless steel appliances, newer AC units and windows. This unit also includes Washer and Dryer hookups. Enjoy the outdoors with 2 large balconies and grass common area just a short distance from one of Grand Prairies Walking Trails. PLUS Community amenities : Pool, Fitness Center and Business Center
Investor Tools
$176,000
Estimated Property Value
$341,939Estimated Mortgage Balance
$176,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$208,097
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,056 /month
Positive
Cash Flow Estimate:
$352 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$103/month
$651/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$353
$144,404
2025
$30,000
$114,404
$144,404
No
Tax History
Year
Tax Paid
Assessed Value
2024
$353
$144,404
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Unknown
$174,600
No
First
Apr 16, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$341,939
N/A
0%
194%
$2,091/mo
