$258,000
NAL Estimated Property Value5342 Abercreek Ave, Friendswood, TX, 77546
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerVacant Homes
Highlights
Interior
Exterior
Lot Size7,919 sqft
Building Information
Year Built1976
Stories1
Garage Spaces2
Land Information
APN1063130000020
Lot Number20
SubdivisionWedgewood Village
Land UseResidential
Legal DescriptionLT 20 BLK 29 WEDGEWOOD VILLAGE SEC 6
Census Tract350700
Assessed Land Value$63,018
Assessed Improvement Value$179,981
Assessment Year2025
About this property
Welcome to this charming 3-bedroom 2-bath home in Friendswood. Featuring fresh paint, vinyl flooring, updated double paned windows and 2 lovely patios for entertaining or relaxing. Large living room with ample natural light, plus a versatile room with French doors opening to a spacious patio. Conveniently located near I-45, entertainment, shopping, and dining. Schedule your private tour today to make this property yours!
Investor Tools
$258,000
Estimated Property Value
$204,170Estimated Mortgage Balance
$53,830Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,589 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$239/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,584
$242,999
2025
$63,018
$179,981
$242,999
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,584
$242,999
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$207,200
No
First
Jul 1, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,170
$52,830
20%
79%
$1,243/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,293/mo
+$857/mo
10.0%
