$50,000
NAL Estimated Property Value535 Buck Run Pass, Canyon Lake, TX, 78133
$65,000 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Disposal, Microwave, Oven, Range Hood, Water Heater
FlooringTile
Exterior
Exterior FeaturesDeck, Porch
Lot Size15,115 sqft
Land Information
APN16-0070-0220-00
Lot Number220
SubdivisionDeer Meadows Phase 4
Land UseVacant Land
Legal DescriptionDEER MEADOWS PHASE 4, LOT 220
Census Tract310608
Assessed Land Value$50,000
Assessment Year2025
About this property
Quiet street, mature trees. Havenbrook Homes of Texas popular Bandera 3 plan. 42" all custom wood cabinets, wood look tile floor, granite countertops, stainless steel appliances and so much more. Please verify all information.
Investor Tools
$50,000
Estimated Property Value
$292,454Estimated Mortgage Balance
$50,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$65,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,859 /month
Positive
Cash Flow Estimate:
$620 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$83/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$742
$50,000
2025
$50,000
N/A
$50,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$742
$50,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Legend Lending Corp
Investor Non-Conforming Loan
$295,025
No
First
Nov 19, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$292,454
N/A
0%
585%
$1,769/mo
