$1,542,206
NAL Estimated Property Value535 Hillsedge Rd, Wimberley, TX, 78676
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher
FlooringCarpet, Wood
Exterior
Exterior FeaturesNone
Lot Size5.62 acres
Building Information
Year Built1998
Stories1
Roof Type112
Garage Spaces3
Land Information
APNR26738
Lot Number3-4-5
SubdivisionDunn Estates
Land UseResidential
Legal DescriptionDUNN ESTATES, LOT 3-4-5, ACRES 5.619, (1.079 AC FROM TWIN MTN EST #1, LOT PT OF 10) TAX CODES:RSP,SWI
Census Tract010814
Assessed Land Value$1,803,740
Assessed Improvement Value$537,100
Assessment Year2025
About this property
Bill Dunn built home on 340+- ft of creekfront! Close to town with a country feel, this home is very welcoming. Huge bedrooms and baths. Enjoy the screened porch. Beautiful grounds that are well maintained. Fantastic view of Mt. Baldy!FEMA - Unknown Restrictions: Yes
Investor Tools
$1,542,206
Estimated Property Value
$421,398Estimated Mortgage Balance
$1,122,626Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,253 /month
Positive
Cash Flow Estimate:
$3,084 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,257/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$19,369
$1,542,206
2025
$1,803,740
$537,100
$2,340,840
No
Tax History
Year
Tax Paid
Assessed Value
2024
$19,369
$1,542,206
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Willow Bend Mortgage Co
Conventional
$484,350
No
First
Aug 29, 2019
Sep 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$421,398
$1,120,808
72%
27%
$2,904/mo
