$290,000
NAL Estimated Property Value535 Laurel Drive, Wills Point, TX, 75169
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringWood
Exterior
Lot Size23,217 sqft
Building Information
Year Built2015
Garage Spaces2
Land Information
APN084.5266.0004.0008.0000
Lot Number8
Land UseResidential
Legal DescriptionACRES: 0.533 BLK: 4 LOT: 8 ADDN: LAUREL GLEN ADDN II
Census Tract950500
Assessed Land Value$47,040
Assessed Improvement Value$241,794
Assessment Year2025
About this property
Beautiful home close to schools. Three Bedroom, Two Bath property located on an oversized lot. Wood burning fireplace, custom cabinets and granite throughout.
Investor Tools
$290,000
Estimated Property Value
$184,803Estimated Mortgage Balance
$105,197Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,740 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$121/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$288,834
2025
$47,040
$241,794
$288,834
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$288,834
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Va
$204,718
Yes
First
Apr 26, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,803
$105,197
36%
64%
$1,228/mo
