$130,000
NAL Estimated Property Value535 Rice, Denison, TX, 75020
$142,611 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesStorage, Tennis Court(s)
Lot Size12,998 sqft
Building Information
Year Built1930
Garage Spaces4
Land Information
APND043 3210006
Lot Number11,12
SubdivisionSunny Side S/D
Land UseResidential
Legal DescriptionSUNNY SIDE S/D, BLOCK 1, LOT 11 & 12, ACRES .2984
Census Tract000700
Assessed Land Value$57,200
Assessed Improvement Value$72,254
Assessment Year2025
About this property
Home needing work and updating. Located on 2 corner lots 11 and 12 with mature trees. Large garage with 3 doors and an additional workshop storage building. Cute backyard with picnic table , decorative well, and large outdoor area. Circular drive around home. Family just moved out so it is liveable. Custom cabinets, and wagon wheel light fixtures in kitchen. To be sold as is with no repairs or updates.
Investor Tools
$130,000
Estimated Property Value
$85,576Estimated Mortgage Balance
$44,424Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$142,610
Rent-to-Value Ratio: 0.72%
Rent Estimate
$792 /month
Positive
Cash Flow Estimate:
$264 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$301/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,962
$129,454
2025
$57,200
$72,254
$129,454
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,962
$129,454
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$92,000
No
First
Aug 23, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$85,576
$44,424
34%
66%
$552/mo
