$225,000
5352 Bell St, Houston, TX, 77023
On Market
Just Added
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
FlooringLaminate, Wood
Exterior
Lot Size7,427 sqft
Building Information
Year Built1930
Garage Spaces1
Land Information
APN0121300060028
Lot Number13,14
SubdivisionDissen Heights
Land UseResidential
Legal DescriptionLT 14 & E 34.3 FT OF LT 13 BLK 6 DISSEN HEIGHTS
Census Tract310600
Assessed Land Value$186,405
Assessed Improvement Value$132,415
Assessment Year2025
About this property
Welcome to Dissen Heights! This property is perfect for investors and handymen alike. Situated on an oversized corner lot at the intersection of Bell St and Lansing, the main house (962 SF) features 2BR-1BTH, a living room, dining room, and kitchen. Additionally, there is a garage apartment (600 SF) with 1BR-1BTH, a living room/bedroom combo, and a kitchen/dining area. Both units have separate addresses and meters, offering flexibility and potential. Don't miss out on this unique opportunity to own a property with great potential in a desirable location.
Investor Tools
$120,580Estimated Mortgage Balance
$198,240Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,913 /month
Positive
Cash Flow Estimate:
$638 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$661/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,338
$318,820
2025
$186,405
$132,415
$318,820
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,338
$318,820
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rlm Mortgage Llc
Conventional
$136,000
No
First
Sep 25, 2020
Oct 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$120,580
$198,240
62%
38%
$816/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$816/mo
+$491/mo
4.9%
