$800,000
NAL Estimated Property Value5354 Kostoryz Rd, Corpus Christi, TX, 78415
Off Market
Highlights
Interior
Exterior
Lot Size1.83 acres
Building Information
Roof Type172
Land Information
APN8635-0025-0030
Lot Number3
SubdivisionSurrey Place
Land UseCommercial
Legal DescriptionSURREY PLACE BLK 25 LOT 3
Census Tract002303
Assessed Land Value$438,433
Assessed Improvement Value$361,567
Assessment Year2025
About this property
6,000 SQFT. +/- fully leased commercial property presents a rare opportunity to acquire a stabilized, income-producing asset with immediate cash flow and long-term security. Positioned along high-traffic Kostoryz Road, the property offers excellent visibility, easy access, and strong daily traffic counts, making it an ideal location for retail or restaurant use. The building is currently occupied by an established restaurant with a lease in place through May 2029, providing consistent, reliable income for years to come.
Investor Tools
$800,000
Estimated Property Value
$484,286Estimated Mortgage Balance
$315,714Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,800 /month
Positive
Cash Flow Estimate:
$1,600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,937/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$19,243
$800,000
2025
$438,433
$361,567
$800,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$19,243
$800,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Susser Bank
Commercial
$490,000
No
First
Aug 22, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$484,286
$315,714
39%
61%
$2,938/mo
