$376,000
NAL Estimated Property Value536 N Bayshore Dr, La Porte, TX, 77571
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven
FlooringCarpet, Tile
Exterior
Exterior FeaturesBack Green Space
Lot Size2,657 sqft
Building Information
Year Built2022
Land Information
APN0070020000029
Lot Number11
SubdivisionBeach Park
Land UseResidential Single Family
Legal DescriptionLT 11 BLK 30 BEACH PARK
Census Tract343602
Assessed Land Value$40,687
Assessed Improvement Value$299,022
Assessment Year2025
About this property
NO HOA!! This gorgeous beach house could be yours!! Beach Park Village is a small enclave of bay-view stilt homes being built directly across from Sylvan Beach Pavilion and boat ramp. Walking distance to the boat ramp. This three story stilt home has enormous storage underneath for cars, boats, golf carts and more. Large decks leading off of the great room and master bedroom offer plenty of space for large patio/lounge furniture. Enjoy the views while sitting in your very own balcony over looking Galveston Bay!
Investor Tools
$376,000
Estimated Property Value
$0Estimated Mortgage Balance
$376,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,256 /month
Positive
Cash Flow Estimate:
$752 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$378/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,652
$339,709
2025
$40,687
$299,022
$339,709
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,652
$339,709
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$376,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
5.5%
