$368,480
NAL Estimated Property Value536 Sumac Place, DeSoto, TX, 75115
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Cooktop, Electric Oven
FlooringCarpet, Laminate
Exterior
Lot Size9,776 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces2
Land Information
APN20036500050060000
Lot Number6
SubdivisionGlen 1st
Land UseResidential
Legal DescriptionGLEN 1ST INST BLK E LT 6 INT202200037266 DD02072022 CP-DC 0365000500600 4CS03650005
Census Tract016618
Assessed Land Value$80,000
Assessed Improvement Value$288,480
Assessment Year2025
About this property
MUST SEE!! Three bedroom two bath Beautifully Remodeled, Open floor plan, many updates, Updated kitchen, new kitchen cabinets, granite counters, new appliances. Updated bathrooms, fresh paint throughout the house, Laminate and new carpet floors, two-car garage door, and covered patio. Don't miss out!
Investor Tools
$368,480
Estimated Property Value
$291,793Estimated Mortgage Balance
$76,687Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,211 /month
Positive
Cash Flow Estimate:
$737 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$709/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,662
$368,480
2025
$80,000
$288,480
$368,480
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,662
$368,480
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$317,149
Yes
First
Feb 7, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$291,793
$76,687
20%
79%
$1,902/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,030/mo
$1,902/mo
+$128/mo
6.6%
