$380,000
NAL Estimated Property Value537 Shasta Street, DeSoto, TX, 75115
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size8,004 sqft
Building Information
Year Built2009
Stories1
Roof Type105
Garage Spaces2
Land Information
APN200998400P0040000
SubdivisionSummit Parks
Land UseResidential
Legal DescriptionSUMMIT PARKS PH 1 BLK P LT 4 INT202100357618 DD11292021 CO-DC 0998400P00400 4CS0998400P
Census Tract016618
Assessment Year2025
About this property
Gorgeous and Immaculate Home with a tremendous amount of upgrades throughout the entire home! This Beautiful Castle features Granite countertops, Hardwood Flooring, Split Bedrooms, Ceramic Tile, State Of Art Fencing, A Rear Garage made perfect for Backyard Privacy, and a yard for Entertainment.
Investor Tools
$380,000
Estimated Property Value
$240,850Estimated Mortgage Balance
$139,150Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,280 /month
Positive
Cash Flow Estimate:
$760 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$756/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,168
$376,770
2025
N/A
N/A
$376,770
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,168
$376,770
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Susser Bank
Conventional
$263,250
No
First
Nov 29, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$240,850
$139,150
36%
63%
$1,579/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,650/mo
$2,029/mo
+$621/mo
8.4%
