$199,000
NAL Estimated Property Value538 Pecan Dr, South Houston, TX, 77587
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerVacant HomesMove-In Ready
Highlights
Interior
AppliancesFree-Standing Range, Oven
Exterior
Lot Size8,298 sqft
Building Information
Year Built1949
Stories1
Garage Spaces2
Land Information
APN0731070010093
Lot Number93
SubdivisionPecan Terrace
Land UseResidential
Legal DescriptionLT 93 BLK B PECAN TERRACE
Census Tract321402
Assessed Land Value$86,640
Assessed Improvement Value$102,377
Assessment Year2025
About this property
Remodeled 3-4 BR, 2 BA Home – Updated & Move-In Ready! This beautifully remodeled home offers 3 to 4 bedrooms and 2 full baths. Updates include new electrical and plumbing, HVAC replaced 2020, roof replaced in 2020, reinforced foundation, new floors, windows, bathrooms, and kitchen. Move-in ready and built to last! Don’t miss this solid, upgraded home — schedule your tour today.
Investor Tools
$199,000
Estimated Property Value
$201,257Estimated Mortgage Balance
$199,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,194 /month
Positive
Cash Flow Estimate:
$398 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$219/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,628
$189,017
2025
$86,640
$102,377
$189,017
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,628
$189,017
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Unknown
$195,395
No
First
May 4, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,257
N/A
0%
101%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
10.4%
