$39,000
5380 Landry, Beaumont, TX, 77703
$50,700 ARV
Pending
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
FlooringVinyl, Wood
Exterior
Lot Size6,900 sqft
Building Information
Year Built1962
Stories1
Garage Spaces1
Land Information
APN026900-000-006900-00000
Lot Number8
SubdivisionHawthorn Place
Land UseResidential
Legal DescriptionHAWTHORN PL L8 B3
Census Tract000200
Assessed Land Value$5,520
Assessed Improvement Value$86,720
Assessment Year2025
About this property
Investment opportunity knocks on you door. Conveniently located with easy access to shopping, dining, schools, and everyday amenities. Property is being sold as-is. Bring your ideas and see the possibilities!
Investor Tools
$25,252Estimated Mortgage Balance
$96,748Estimated Equity
79% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$50,700
Rent-to-Value Ratio: 0.72%
Rent Estimate
$732 /month
Positive
Cash Flow Estimate:
$244 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$229/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,143
$92,240
2025
$5,520
$86,720
$92,240
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,143
$92,240
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Franklin Financial Corp
Purchase Money Mortgage
$41,600
No
First
Jul 29, 2005
Aug 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$25,252
$96,748
79%
21%
$320/mo
