NoAgentList RatingHow are grades calculated?

46Days on Market

1view

$2,300

$2,400

539 Belwin Dr, Katy, TX, 77450

On Market

Price Drop

4 Beds

2 Bath

2,224 Sq Ft

Single Family Residence

$1.03 / sqft

Built in 1978

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher

FlooringTile, Vinyl

Exterior

Exterior FeaturesPlayground

Lot Size7,427 sqft

Building Information

Year Built1978

Stories1

Garage Spaces2

Land Information

APN1110550000047

Lot Number47

SubdivisionWest Memorial South

Land UseResidential

Legal DescriptionLT 47 BLK 6 WEST MEMORIAL SOUTH SEC 1

Census Tract455200

Assessed Land Value$77,220

Assessed Improvement Value$207,880

Assessment Year2025

About this property

Beautiful Traditional Home on a Desirable Corner Lot! Nestled Beneath Mature Shade Trees with Timeless Curb Appeal, Lush Landscaping & a Detached Two-Car Garage! Step Inside to a Bright Entry with Soaring Ceilings, Tile Flooring & an Inviting Open Layout! Formal Dining Room Perfect for Entertaining Family & Friends! Spacious Family Room Features a Cozy Wood-Burning Fireplace, Vaulted Ceilings & Abundant Natural Light! Open Kitchen Offers Granite Countertops, Ample Cabinetry, Pots & Pans Drawers, Built in Appliances & a Sunny Breakfast Area! Private First-Floor Primary Suite Includes a Walk-In Closet & Ensuite Bath with Granite Vanity, Make Up Area, Large Walk in Closet & Walk-In Shower! Upstairs Features 3 Spacious Secondary Bedrooms, Full Bath & a huge guest bedroom or game room with Walk-in Closet! Insulated Doors, Insulated/Low-E windows! Large Fenced Backyard Offers Plenty of Space for Pets, Play & Outdoor Gatherings! Move-In Ready & Waiting for You to Call It Home, no Flooding

Investor Tools

$307,000

Estimated Property Value

$284,050Estimated Mortgage Balance

$35,389Estimated Equity

7% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,842 /month

Positive

Cash Flow Estimate:

$614 /month

Interested in this property?

Gayla Gayden

Realm Real Estate Professionals - Katy

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$455/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,922

$285,100

2025

$77,220

$207,880

$285,100

Tax History

Year

Tax Paid

Assessed Value

2024

$3,922

$285,100

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Nations Reliable Lending Llc

Conventional

$284,050

First

Feb 12, 2024

Mar 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$271,611

$35,389

11%

88%

$1,704/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,830/mo

$1,704/mo

+$1,126/mo

11.1%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area