$412,492
NAL Estimated Property Value539 Broken Feather Trl, Pflugerville, TX, 78660
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Free-Standing Range, Refrigerator, Water Heater
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesNone
Lot Size9,152 sqft
Building Information
Year Built1990
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02723607810000
Lot Number5
SubdivisionWells Point Phs C-2 Sec 3
Land UseResidential
Legal DescriptionLOT 5 BLK E WELLS POINT PHS C-2 SEC 3
Census Tract044500
Assessed Land Value$105,933
Assessed Improvement Value$374,284
Assessment Year2025
About this property
Complete home renovation in 2013. Kitchen redone in 2017 w/ new designer cabinets, granite countertops, sink, backsplash, & dishwasher. Guest bathroom re-modeled in 2017 with new tub, tile, toilet. Fridge conveys! Gas stove. Nest thermostat. Plenty of space for entertaining down w/ covered patio in back! Flex room upstairs for office, playroom, or upstairs living! Huge master bedroom w/ 2 walk-in closets, garden tub, double vanity, & standing shower! This could be your new home before the New Year!Restrictions: Yes
Investor Tools
$412,492
Estimated Property Value
$224,101Estimated Mortgage Balance
$188,391Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,475 /month
Positive
Cash Flow Estimate:
$825 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$707/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,424
$412,492
2025
$105,933
$374,284
$480,217
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,424
$412,492
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Adelo Mortgage Inc
Conventional
$216,000
No
First
Dec 20, 2017
Jan 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,101
$188,391
45%
54%
$1,596/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$1,596/mo
+$654/mo
6.5%
