Last 24 Hours
$178,000
NAL Estimated Property Value539 County Road 4804, Copperas Cove, TX, 76522
$231,400 ARV
Off Market
4 Beds
2 Bath
2,542 Sq Ft
Single Family Residence
$127.85 / sqft
Built in 1963Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
About this property
This property has so much potential! Do not let the fact that it is being sold "as-is" stop you from viewing it! Over 2500 sq ft, two carports, and 3.7 acres, there is plenty of room to let your imagination run wild! Schedule your showing today!
Investor Tools
$178,000
Estimated Property Value
$0Estimated Mortgage Balance
$178,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$231,400
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$129/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$661
$74,620
2025
N/A
$74,620
$74,620
No
Tax History
Year
Tax Paid
Assessed Value
2025
$661
$74,620
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$180,000
100%
0%
$0/mo
12.4%