$420,642
NAL Estimated Property Value5398 Kyla Circle, Katy, TX, 77493
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Oven, Microwave, Gas Cooktop, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size8,268 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN1237780010001
Lot Number1
SubdivisionHeritage Park West
Land UseResidential
Legal DescriptionLT 1 BLK 1 HERITAGE PARK WEST SEC 5
Census Tract542800
Assessed Land Value$63,146
Assessed Improvement Value$357,496
Assessment Year2025
About this property
$20,000 toward buyer closing or rate buydown!!! High quality build 4 bedroom 2.5 bathroom house with upgrades that include 13ft ceilings, crown molding, Tile floors, free standing tub, large separate shower, tankless water heater, sprayed foam insulation, epoxy garaged floors, 8ft garage door and more. This home offers the convenience of a new home in a establish neighborhood with a LOW tax rate. 4 minutes from the new HEB
Investor Tools
$420,642
Estimated Property Value
$0Estimated Mortgage Balance
$420,642Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,524 /month
Positive
Cash Flow Estimate:
$841 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$275/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,195
$420,642
2025
$63,146
$357,496
$420,642
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,195
$420,642
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$420,642
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$400/mo
+$2,480/mo
8.2%
