Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$442,000

NAL Estimated Property Value

54 Rainey 416, Austin, TX, 78701

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths852 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$469.37 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1

Exterior

Lot Size213 sqft

Building Information

Year Built2005
Stories1

Land Information

APN02030312410000
Lot Number416
SubdivisionMilago Condominiums Amended
Land UseResidential
Legal DescriptionUNT 416 MILAGO CONDOMINIUMS AMENDED PLUS .323 % INT IN COM AREA
Census Tract001103
Assessed Land Value$160,148
Assessed Improvement Value$211,247
Assessment Year2025

About this property

Live on Town Lake! Gorgeous 1B+study with a shaded balcony facing West, towards Town Lake. Condo shows beautifully with hardwood flooring throughout, granite countertops, stainless appliances, walk-in closet in the bedroom, built-in shelving in the study and full size stackable washer and dryer. Other features include additional storage and one parking space in garage. Building amenities include gym, rooftop pool & hot tub, lounge area, club room and 24/7 concierge.Restrictions: Yes

Investor Tools

Property Icon
$442,000
Estimated Property Value
$160,536Estimated Mortgage Balance
$281,464Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,652 /month
Positive
Cash Flow Estimate:
$884 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$761/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,921
$371,395
2025
$160,148
$211,247
$371,395
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,921
$371,395

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Commercial
$200,000
No
First
Nov 29, 2016
Dec 2046

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$160,536
$281,464
63%
36%
$1,200/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$1,200/mo
+$880/mo
5.6%

City: Austin

54 Rainey 416 | Property Details | No Agent List