Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$630,000

NAL Estimated Property Value

54 Rainey ST 1013, Austin, TX, 78701

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,164 Sq Ft
price_per_sqft$471.65 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
AppliancesDishwasher, Disposal, Microwave, Oven, Free-Standing Range
FlooringCarpet, Wood

Exterior

Exterior FeaturesBalcony
Lot Size292 sqft

Building Information

Year Built2005
Stories1
Garage Spaces2

Land Information

APN02030313770000
Lot Number1013
SubdivisionMilago Condominiums Amended
Land UseResidential
Legal DescriptionUNT 1013 MILAGO CONDOMINIUMS AMENDED PLUS .442 % INT IN COM AREA
Census Tract001103
Assessed Land Value$219,150
Assessed Improvement Value$358,167
Assessment Year2025

About this property

E facing 2/2 condo in the Milago on Rainey St, one of the most popular buildings DT. $50K worth of upgrades include wood floors, carpet, cabinets, paint throughout entire unit, blinds & closet storage organizers. Bldg amenities include a Terrace w/Grill, Rooftop Pool/Spa w/ Grills, 1st-flr Lounge w/walk out Patio, Party Room, Gym and 24/7 Concierge. Walk/run/bike trails nearby.FEMA - Unknown Restrictions: Unknown

Investor Tools

Property Icon
$630,000
Estimated Property Value
$606,376Estimated Mortgage Balance
$23,624Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,780 /month
Positive
Cash Flow Estimate:
$1,260 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$560/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,574
$577,317
2025
$219,150
$358,167
$577,317
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,574
$577,317

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$630,000
No
First
Apr 19, 2024
May 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$606,376
$23,624
3%
96%
$3,778/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$3,778/mo
$-1,338/mo
4.6%

City: Austin

54 Rainey ST 1013 | Property Details | No Agent List