$1,024,000
NAL Estimated Property Value54 Rainey ST 1108, Austin, TX, 78701
Off Market
Property Lead Type:
High EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Self Cleaning Oven
FlooringWood
Exterior
Exterior FeaturesNone
Lot Size414 sqft
Building Information
Year Built2005
Stories1
Land Information
APN02030313930000
Lot Number1108
SubdivisionMilago Condominiums Amended
Land UseResidential
Legal DescriptionUNT 1108 MILAGO CONDOMINIUMS AMENDED PLUS .626 % INT IN COM AREA
Census Tract001103
Assessed Land Value$310,380
Assessed Improvement Value$533,993
Assessment Year2025
About this property
Premium unobstructed views of Lady Bird Lake from the 11th floor of The Milago. Enjoy downtown living in this well-maintained condo featuring stainless steel appliances, granite counters, hardwood floors, large balcony. Fabulous location just minutes to the hike and bike trail. Rooftop pool & grills, lounge, fitness center, two reserved parking spaces and 24-hour concierge. Convenient access to the lake, Rainey Street restaurants, and bars.
Investor Tools
$1,024,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,024,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,144 /month
Positive
Cash Flow Estimate:
$2,048 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,721/month
$710/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,530
$844,373
2025
$310,380
$533,993
$844,373
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,530
$844,373
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,024,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$710/mo
+$1,730/mo
2.9%
