$388,000
NAL Estimated Property Value54 Rainey ST 411, Austin, TX, 78701
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBarbecue
Lot Size192 sqft
Building Information
Year Built2005
Stories1
Garage Spaces1
Land Information
APN02030312360000
Lot Number411
SubdivisionMilago Condominiums Amended
Land UseResidential
Legal DescriptionUNT 411 MILAGO CONDOMINIUMS AMENDED PLUS .287 % INT IN COM AREA
Census Tract001103
Assessed Land Value$142,298
Assessed Improvement Value$223,641
Assessment Year2025
About this property
Restrictions: Yes
Investor Tools
$388,000
Estimated Property Value
$0Estimated Mortgage Balance
$388,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,328 /month
Positive
Cash Flow Estimate:
$776 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$784/month
$347/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,472
$365,939
2025
$142,298
$223,641
$365,939
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,472
$365,939
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$388,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$347/mo
+$1,733/mo
6.4%
