Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$373,268

NAL Estimated Property Value

54 Rainey St Apt 1015, Austin, TX, 78701

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths756 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$449.6 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
AppliancesElectric Cooktop, Dishwasher, Disposal, Microwave, Oven, Refrigerator, Stainless Steel Appliance(s), Washer/Dryer Stacked
FlooringTile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony
Lot Size192 sqft

Building Information

Year Built2005
Stories1
Garage Spaces1

Land Information

APN02030313790000
Lot Number1015
SubdivisionMilago Condominiums Amended
Land UseResidential
Legal DescriptionUNT 1015 MILAGO CONDOMINIUMS AMENDED PLUS .287 % INT IN COM AREA
Census Tract001103
Assessed Land Value$142,298
Assessed Improvement Value$230,970
Assessment Year2025

About this property

NEW PRICE! Live, work and play in the sought after Rainy Street District. Enjoy the shores of Lady Bird Lake right outside your door! Popular floor plan on the 10th floor with excellent views. Fresh paint, gorgeous hardwoods and stainless appliances. Ideal lock and leave for the busy downtown dweller. Amenities include 24 hour concierge, rooftop pool, club room, lounge, gym and business center. Updated common areas.

Investor Tools

Property Icon
$373,268
Estimated Property Value
$214,427Estimated Mortgage Balance
$158,841Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,240 /month
Positive
Cash Flow Estimate:
$747 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$803/month
$359/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,766
$373,268
2025
$142,298
$230,970
$373,268
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,766
$373,268

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$238,000
No
First
Mar 19, 2021
Apr 2036

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$214,427
$158,841
42%
57%
$1,427/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$1,786/mo
+$294/mo
6.7%

City: Austin

54 Rainey St Apt 1015 | Property Details | No Agent List