$456,000
NAL Estimated Property Value54 Rainey ST PH20, Austin, TX, 78701
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Free-Standing Range, Refrigerator, Washer/Dryer Stacked
FlooringCarpet, Slate, Wood
Exterior
Exterior FeaturesNone
Lot Size200 sqft
Building Information
Year Built2005
Stories1
Garage Spaces1
Land Information
APN02030314410000
Lot NumberPH20
SubdivisionMilago Condominiums Amended
Land UseResidential
Legal DescriptionUNT PH20 MILAGO CONDOMINIUMS AMENDED PLUS .303 % INT IN COM AREA
Census Tract001103
Assessed Land Value$150,233
Assessed Improvement Value$278,058
Assessment Year2025
About this property
Enjoy amazing views of Lady Bird Lake from this Penthouse 1/1 with rare large 183 sq ft covered patio. This premium unit offers an open floor plan with 10ft ceilings, slate/wood floors, energy efficient appliances, separate dining and bar area for easy entertaining. Easy access to your reserved parking space, an air conditioned storage unit and Lady Bird Lake Trail. Secure access floor, roof-top pool/spa, gym, 24 hr concierge and you can't beat the location for all that Rainey has to offer.Restrictions: Yes
Investor Tools
$456,000
Estimated Property Value
$0Estimated Mortgage Balance
$456,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,850 /month
Positive
Cash Flow Estimate:
$950 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,005/month
$367/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,783
$428,291
2025
$150,233
$278,058
$428,291
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,783
$428,291
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$456,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$367/mo
+$1,713/mo
5.5%
