$326,000
NAL Estimated Property Value54 S OKLAHOMA RD, BROWNSVILLE, TX, 78521
Off Market
Highlights
Interior
Exterior
Lot Size1 acre
Building Information
Year Built1960
Stories2
Roof Type114
Land Information
APN74-7970-0150-0220-00
SubdivisionEl Jardin Subdivision Share 32
Land UseResidential
Legal DescriptionEL JARDIN SUBDIVISION SHARE 32 2 BLK 15 W, 1.0000 ACRES
Census Tract014103
Assessed Land Value$50,000
Assessed Improvement Value$58,489
Assessment Year2025
About this property
ONE ACRE PARCEL ON WAY TO SPACE X! HIGH GROWTH AREA. MINUTES TO SOUTH ENTRANCE TO PORT OF BROWNSVILLE. VALUE IS ON LAND AND LOCATION.
Investor Tools
$326,000
Estimated Property Value
$58,715Estimated Mortgage Balance
$267,285Estimated Equity
81% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,000 /month
Positive
Cash Flow Estimate:
$2,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$178/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$511
$80,515
2025
$50,000
$58,489
$108,489
No
Tax History
Year
Tax Paid
Assessed Value
2025
$511
$80,515
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Beneficial Texas Inc
Credit Line (Revolving) / Heloc
$70,299
No
First
Nov 26, 2007
Nov 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$58,715
$267,285
81%
18%
$613/mo
