$236,000
NAL Estimated Property Value540 Ave S, Shallowater, TX, 79363
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,600 sqft
Building Information
Year Built2003
Roof Type105
Garage Spaces2
Land Information
APNR301641
Lot Number770
SubdivisionDiamondhead Estates Ii
Land UseResidential
Legal DescriptionDIAMONDHEAD ESTATES II L 77
Census Tract010301
Assessed Land Value$45,500
Assessed Improvement Value$144,599
Assessment Year2025
About this property
Wonderful home in the desirable city of Shallowater on a spacious corner lot. This home has three bedrooms, two bathrooms and two car garage. The kitchen boast abundant storage that opens up to the living room. This home has used it's space perfectly! Make it a point to see to this home today!
Investor Tools
$236,000
Estimated Property Value
$129,749Estimated Mortgage Balance
$106,251Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,416 /month
Positive
Cash Flow Estimate:
$472 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$463/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,377
$190,099
2025
$45,500
$144,599
$190,099
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,377
$190,099
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Conventional
$147,250
No
First
Apr 1, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$129,749
$106,251
45%
55%
$883/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,425/mo
$883/mo
+$542/mo
7.2%
