Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$334,000

NAL Estimated Property Value

540 Darlington Trail, Fort Worth, TX, 76131

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,062 Sq Ft
price_per_sqft$126.04 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size5,497 sqft

Building Information

Year Built2006
Stories1
Garage Spaces2

Land Information

APN8666-8-14
Lot Number14
SubdivisionCreekwood Addition
Land UseResidential
Legal DescriptionCREEKWOOD ADDITION BLOCK 8 LOT 14
Census Tract114109
Assessed Land Value$85,000
Assessed Improvement Value$230,000
Assessment Year2025

About this property

Fantastic & spacious home in exemplary EMSISD! Conveniently located with easy access to 820, 287 & 35, this community provides plenty to do outdoors with parks, trails, a basketball court, pool & private pond. Featuring neutral colors throughout, this home boasts hardwood floors in all main areas with carpet in the bedrooms & tile in kitchen & baths. The layout flows smoothly & offers an office with french doors, formal dining area, bumped out window seating, plenty of counter space in the eat-in kitchen, a large island breakfast bar, as well as a beautiful backyard with pergola! In the master bath you'll find dual vanities & sinks, a large walk-in closet & separate shower & garden tub. Low HOA!

Investor Tools

Property Icon
$334,000
Estimated Property Value
$158,196Estimated Mortgage Balance
$175,804Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,004 /month
Positive
Cash Flow Estimate:
$668 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$525/month
$252/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,634
$315,000
2025
$85,000
$230,000
$315,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,634
$315,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Fha
$178,062
Yes
First
Aug 20, 2020
Sep 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$158,196
$175,804
52%
47%
$1,068/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,310/mo
$1,320/mo
+$1,990/mo
11.9%

City: Fort Worth

540 Darlington Trail | Property Details | No Agent List