Last 24 Hours
$635,000
540 Guthrie Dr, Belton, TX, 76513
On Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size5 acres
Land Information
APN524524
Lot Number1A
SubdivisionLeon River Estates Replat (L1 B1)
Land UseVacant Lot
Legal DescriptionLEON RIVER ESTATES REPLAT (L1 B1), BLOCK 001, LOT 001A, ACRES 5.000
Census Tract021702
Assessed Land Value$190,000
Assessment Year2025
About this property
Discover the perfect blend of privacy and convenience with this beautiful 5.0 acre property along the scenic Leon River. Featuring over 260 feet of river frontage, this peaceful retreat offers stunning natural views, mature trees, and the soothing sounds of flowing water right outside your door. This property offers a prime potential home site with plenty of space to spread out while enjoying the convenience of being close to shopping, medical care, and schools!
Investor Tools
$466,458Estimated Mortgage Balance
$201,542Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,008 /month
Positive
Cash Flow Estimate:
$1,336 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$699/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,047
$190,000
2025
$190,000
N/A
$190,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,047
$190,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Central National Bank
Purchase Money Mortgage
$480,000
No
First
Oct 11, 2024
Oct 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$466,458
$201,542
30%
70%
$2,878/mo
12.4%