$160,000
540 Rigsby Ave, San Antonio, TX, 78210
On Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesSee Remarks
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesSee Remarks
Lot Size7,500 sqft
Building Information
Year Built1935
Stories1
Roof Type109
Land Information
APN03315-047-0110
Lot Number11
SubdivisionHighland Park Est.
Land UseResidential
Legal DescriptionNCB 3315 BLK 47 LOT 11
Census Tract140400
Assessed Land Value$60,280
Assessed Improvement Value$132,120
Assessment Year2025
About this property
MOTIVATED SELLERS! Charming, fully renovated 2-bedroom, 1-bath home offering 957 square feet of thoughtfully updated living space. Originally built in 1935, this property blends classic character with modern finishes, featuring a spacious, beautifully designed shower and durable flooring throughout no carpet. Conveniently located near major highways, downtown, local parks, and public transportation, this home offers both comfort and accessibility. A private driveway that provides ample parking space, adding to the home's everyday convenience.
Investor Tools
$144,086Estimated Mortgage Balance
$49,573Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,154 /month
Positive
Cash Flow Estimate:
$385 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$314/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$192,400
2025
$60,280
$132,120
$192,400
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$192,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pilgrim Mortgage Llc
Conventional
$153,000
No
First
Mar 6, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$144,086
$48,314
25%
75%
$918/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,282/mo
$918/mo
+$364/mo
8.0%
