Last 24 Hours
$245,000
NAL Estimated Property Value540 San Juan, Fort Davis, TX, 79734
$318,500 ARV
Off Market
2 Beds
2 Bath
1,097 Sq Ft
Single Family Residence
$150.41 / sqft
Built in 1985Property Lead Type:
Off-Market ListARV FlipHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms 2Exterior
Lot Size21,824 sqft
Building Information
Year Built1985
Land Information
APN10184
Lot Number11
Land UseResidential
Legal Description4 SOUTHEAST LOT 11
Census Tract950100
Assessed Land Value$12,680
Assessed Improvement Value$109,400
Assessment Year2024
About this property
Cozy 2BR/1BA home on a half acre lot at the end of the street is perfect for minimalist living or short-term or long-term rental investment property! Enjoy the peaceful setting & beautiful views of the Davis Mountains on every side! A cute galley kitchen w/breakfast bar shares the open living area. The utility room is inside the home w/washer & dryer connections. Home is connected to the Fort Davis water & has its own septic system. Enjoy the spacious deck perfect for sunrise & sunset viewing!
Investor Tools
$245,000
Estimated Property Value
$0Estimated Mortgage Balance
$245,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$318,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$210/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,298
$122,080
2024
$12,680
$109,400
$122,080
No
Tax History
Year
Tax Paid
Assessed Value
2022
$1,298
$122,080
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$245,000
100%
0%
$0/mo
12.4%