$425,143
NAL Estimated Property Value540 Warlander Way, Georgetown, TX, 78626
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Microwave, Gas Oven, Free-Standing Gas Range
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size8,525 sqft
Building Information
Year Built2019
Stories2
Garage Spaces2
Land Information
APNR-20-9563-700L-0021
Lot Number21
Land UseResidential
Legal DescriptionS11909 - SADDLECREEK PH 7, BLOCK L, LOT 21, ACRES 0.1957
Census Tract020821
Assessed Land Value$83,000
Assessed Improvement Value$342,143
Assessment Year2025
About this property
Wish you can live in Model home. Dream come true Saddle creek.model is for lease Beautiful upgrades, open floorpan on a corner lot, with huge covered patio.4 BED +STUDY+2.5 BATH.2.5 GARAGE
Investor Tools
$425,143
Estimated Property Value
$250,872Estimated Mortgage Balance
$174,767Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,551 /month
Positive
Cash Flow Estimate:
$850 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$953/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,315
$425,143
2025
$83,000
$342,143
$425,143
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,315
$425,143
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Continental Mortgage Ltd
Conventional
$279,000
No
First
Jan 28, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$250,872
$174,271
40%
59%
$1,673/mo
