$561,000
NAL Estimated Property Value540 Willow Ave, New Braunfels, TX, 78130
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Stainless Steel Appliance(s)
FlooringWood
Exterior
Exterior FeaturesPrivate Yard
Lot Size11,674 sqft
Building Information
Year Built1926
Stories1
Roof Type105
Garage Spaces4
Land Information
APN4-0000-0600-00
Lot Number33-S,LO
SubdivisionCity Block 4052
Land UseResidential
Legal DescriptionCITY BLOCK 4052, LOT 33-S 32' & LOT 34-N 32'
Census Tract310100
Assessed Land Value$137,290
Assessed Improvement Value$339,080
Assessment Year2025
About this property
Beautifully restored home in the heart of New Braunfels minutes away from downtown! This home features refinished original wood flooring with windows that allow for great natural lighting. Extended square footage comes from the large master bedroom, closet and bathroom that includes marbled tile in extended shower and double vanity.
Investor Tools
$561,000
Estimated Property Value
$432,669Estimated Mortgage Balance
$129,991Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,366 /month
Positive
Cash Flow Estimate:
$1,122 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$813/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$476,370
2025
$137,290
$339,080
$476,370
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$476,370
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometown Lenders Inc
Conventional
$475,607
No
First
Jun 16, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$432,669
$160,331
27%
77%
$2,852/mo
