$325,000
NAL Estimated Property Value5400 Gooding Dr, Austin, TX, 78744
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesBuilt In Oven, Convection Oven, Double Oven, Dishwasher, Gas Cooktop, Stainless Steel Appliances
FlooringCarpet, Tile
Exterior
Exterior FeaturesNo Exterior Steps
Lot Size4,552 sqft
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces1
Land Information
APN03281804210000
Lot Number21
SubdivisionAddison Sec 1 Subd
Land UseResidential
Legal DescriptionLOT 21 BLK E ADDISON SEC 1 SUBD
Census Tract002432
Assessed Land Value$63,276
Assessed Improvement Value$227,003
Assessment Year2025
About this property
Gorgeous single story home in the highly sought after Addison subdivision. Owner has kept this house in phenomenal shape. Spacious family room is open to kitchen with granite counters, stainless steel appliances, and dark mahogany cabinets. Windows throughout the house provide ample natural light. Fabulous layout with all the right spaces! This home has one of the Lowest Tax rates in Austin = Savings! 6 Miles to the Boardwalk, McKinney Falls nearby, & 12 min drive to downtown! Sprinkler Sys:Yes
Investor Tools
$325,000
Estimated Property Value
$251,980Estimated Mortgage Balance
$73,020Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$485/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,197
$290,279
2025
$63,276
$227,003
$290,279
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,197
$290,279
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$234,000
No
First
Oct 9, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,980
$65,020
20%
78%
$1,673/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,673/mo
+$415/mo
7.7%
