Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$290,654

NAL Estimated Property Value

5400 Waltham Ave, Fort Worth, TX, 76133

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,471 Sq Ft
price_per_sqft$173.28 / sqft
Year BuiltBuilt in 1955

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Water Heater, Microwave, Refrigerator
FlooringVinyl

Exterior

Lot Size7,697 sqft

Building Information

Year Built1955
Stories1
Garage Spaces2

Land Information

APN45580-11-13
Lot Number13
SubdivisionWedgwood Addition
Land UseResidential
Legal DescriptionWEDGWOOD ADDITION BLOCK 11 LOT 13
Census Tract105502
Assessed Land Value$40,000
Assessed Improvement Value$250,654
Assessment Year2025

About this property

Welcome to 5400 Waltham Ave., a charming home nestled in the desirable Wedgwood Addition of Ft. Worth.This beautifully updated residence boasts 1,471 square feet of well designed living space, featuring 3 spacious bedrooms and one and a half bathrooms. Step inside to discover a warm and inviting atmosphere highlighted by LVP flooring that flows seamlessly throughout the home.The updated kitchen is a chef's delight, equipped with modern appliances and stylish finishes.Relax in the cozy living room. Enjoy the convenience of ceiling fans in most rooms, ensuring comfort year-round.The breezeway adds a touch of character and connects the home to the two-car garage, making it easy to access your vehicles. Situated on a corner lot, the property is adorned with mature trees, providing shade& enhancing curb appeal.With thoughtful updates throughout, this home perfectly balances modern amenities with classic charm. Don't miss the opportunity to make this property your own!

Investor Tools

Property Icon
$290,654
Estimated Property Value
$235,359Estimated Mortgage Balance
$55,295Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,744 /month
Positive
Cash Flow Estimate:
$581 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$665/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,522
$290,654
2025
$40,000
$250,654
$290,654
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,522
$290,654

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$241,433
No
First
Dec 18, 2024
Jan 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$235,359
$55,295
19%
81%
$1,448/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$1,448/mo
+$1,062/mo
10.4%

City: Fort Worth

5400 Waltham Ave | Property Details | No Agent List