Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$469,513

NAL Estimated Property Value

5401 Buggs Pl, Fort Worth, TX, 76126

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,370 Sq Ft
price_per_sqft$168.78 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Vented Exhaust Fan
FlooringCeramic Tile

Exterior

Exterior FeaturesRain Gutters, Lighting
Lot Size13,939 sqft

Building Information

Year Built2021
Garage Spaces2

Land Information

APN33200-16-35
Lot Number35
SubdivisionPyramid Acres Subdivision
Land UseResidential
Legal DescriptionPYRAMID ACRES SUBDIVISION BLOCK 16 LOT 35
Census Tract111010
Assessed Land Value$53,500
Assessed Improvement Value$416,013
Assessment Year2025

About this property

The search is over! Who is ready to spend the holidays enjoying some country living? This brand new 2021 construction that sits on a third of an acre in a highly desirable subdivision in Benbrook is everything you have been looking for. The custom amenities include 8ft custom doors on every single entryway, granite countertops, stainless steel appliances, recessed and decorative lighting, ceiling fans, wood burning fireplace, utility room with a shower for the puppies, split bedroom layout, double sink and vanities in master bedroom, beautiful stone retaining wall and so much more! Once you come out and take a peak you will never want to leave!

Investor Tools

Property Icon
$469,513
Estimated Property Value
$349,877Estimated Mortgage Balance
$119,636Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,817 /month
Positive
Cash Flow Estimate:
$939 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$711/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,186
$469,513
2025
$53,500
$416,013
$469,513
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,186
$469,513

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$362,230
Yes
First
Nov 12, 2021
Dec 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$349,877
$119,636
25%
75%
$2,292/mo

City: Fort Worth

5401 Buggs Pl | Property Details | No Agent List