Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$335,714

NAL Estimated Property Value

5401 Grayson Ridge Dr, Fort Worth, TX, 76179

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,829 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$158.01 / sqft
Year BuiltBuilt in 2008

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Simulated Wood, Vinyl

Exterior

Exterior FeaturesRain Gutters
Lot Size7,009 sqft

Building Information

Year Built2008
Stories1
Garage Spaces2

Land Information

APN41525-J-12
Lot Number12
SubdivisionTerrace Landing
Land UseResidential
Legal DescriptionTERRACE LANDING BLOCK J LOT 12
Census Tract114013
Assessed Land Value$65,000
Assessed Improvement Value$270,714
Assessment Year2025

About this property

Discover comfort, charm, and convenience in this beautifully maintained single-story home in the desirable Marine Creek Ranch area. Nestled on a corner lot with mature shade trees, this 4-bed, 2-bath property offers inviting curb appeal and a thoughtful layout designed for easy living. Step inside to a bright, open living area featuring high ceilings, wood flooring, and a cozy corner fireplace—ideal for relaxed evenings or entertaining friends. The adjacent dining space flows seamlessly into a well-appointed galley kitchen with granite countertops, gas cooking, plentiful cabinetry, and a functional layout for everyday efficiency. The spacious primary suite is privately tucked away and includes abundant natural light, and an ensuite bath with dual sinks, a soaking tub, separate shower, and walk-in closet. Secondary bedrooms are generously sized and perfect for guests, family, or a home office. Outside, enjoy a large backyard with a covered patio and an extended deck leading to a versatile shed with electrical—ideal for storage, hobbies, or a workshop setup. Recent fencing along one side adds privacy and security. Conveniently located near schools, shopping, dining, and major commuter routes, this home delivers both comfort and accessibility. Move-in ready and full of potential, it’s the perfect place to start your next chapter in Fort Worth

Investor Tools

Property Icon
$335,714
Estimated Property Value
$230,657Estimated Mortgage Balance
$105,057Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,014 /month
Positive
Cash Flow Estimate:
$671 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$819/month
$385/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,148
$335,714
2025
$65,000
$270,714
$335,714
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,148
$335,714

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ocmbc Inc
Unknown
$232,000
No
First
Jan 12, 2026
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$230,657
$105,057
31%
69%
$1,391/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,710/mo
$1,776/mo
+$934/mo
9.7%

City: Fort Worth

5401 Grayson Ridge Dr | Property Details | No Agent List