Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$389,229

NAL Estimated Property Value

5401 Rocky Mountain Road, Fort Worth, TX, 76137

Off MarketInfo
Beds5 Beds
Baths3 Bath
Baths2,538 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$114.22 / sqft
Year BuiltBuilt in 1992

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Electric Oven, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters
Lot Size10,163 sqft

Building Information

Year Built1992
Stories2
Garage Spaces2

Land Information

APN31565-51-21
Lot Number21
SubdivisionPark Glen Addition
Land UseResidential
Legal DescriptionPARK GLEN ADDITION BLOCK 51 LOT 21
Census Tract113917
Assessed Land Value$65,000
Assessed Improvement Value$324,229
Assessment Year2025

About this property

Come see this beautiful 5 bedroom, 2.5 bath home on an oversized corner lot with pool! Featuring an updated kitchen with granite counter tops and stainless steel appliances, an office or game room with french doors, dining room, living room with fireplace, and large master suite with garden tub and separate shower. The backyard has a gorgeous pool with water falls, a palm tree and covered patio, perfect for entertaining and fun! New roof put on in October of 2019. PLEASE SEE SELF GUIDED VIRTUAL TOUR AND DETAILED VIDEO WALK THROUGH IN THE LINKS ABOVE.

Investor Tools

Property Icon
$389,229
Estimated Property Value
$263,079Estimated Mortgage Balance
$126,150Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,335 /month
Positive
Cash Flow Estimate:
$778 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$162/month
$66/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$389,229
2025
$65,000
$324,229
$389,229
No

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$389,229

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Va
$297,332
Yes
First
Jun 25, 2020
Jul 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$263,079
$126,150
32%
68%
$1,783/mo

City: Fort Worth

5401 Rocky Mountain Road | Property Details | No Agent List